DATATRAK International, Inc. and Subsidiaries |
||||
Condensed Consolidated Balance Sheet Data |
||||
(Unaudited) |
||||
December 31, 2016 |
December 31, 2015 |
|||
Cash and cash equivalents |
$2,465,721 |
$1,354,857 |
||
Certificate of deposit |
301,316 |
300,724 |
||
Accounts receivable, net |
682,252 |
895,723 |
||
Property & equipment, net |
1,598,541 |
920,118 |
||
Other |
194,996 |
360,146 |
||
Total assets |
$5,242,826 |
$3,831,568 |
||
Accounts payable and other current liabilities |
$2,002,153 |
$1,794,170 |
||
Deferred revenue |
5,072,352 |
6,177,423 |
||
Other long-term liabilities |
164,102 |
37,647 |
||
Shareholders' deficit |
(1,995,781) |
(4,177,672) |
||
Total liabilities and shareholders' deficit |
$5,242.826 |
$3,831.568 |
DATATRAK International, Inc. and Subsidiaries |
||||
Condensed Consolidated Statements of Operations |
||||
(Unaudited) |
||||
For the 3 Months Ended December 31, |
||||
2016 |
2015 |
|||
Revenue |
$2,046,920 |
$2,486,754 |
||
Direct costs |
401,545 |
438,816 |
||
Gross profit |
1,645,375 |
2,047,938 |
||
Selling, general and administrative expenses |
1,372,175 |
2,206,787 |
||
Depreciation and amortization |
86,973 |
53,319 |
||
Income (loss) from operations |
186,227 |
(212,168) |
||
Interest income |
198 |
808 |
||
Interest expense |
(24,973) |
(3,133) |
||
Other expense |
- |
(3,317) |
||
Net income (loss) before tax provision |
$ 161,452 |
$(217,810) |
||
Tax provision |
1,247 |
- |
||
Net income (loss) |
$ 160,205 |
$(217,810) |
||
Net income (loss) per share: |
||||
Net income (loss) per share, basic |
$ 0.09 |
$ (0.14) |
||
Weighted-average shares outstanding, basic |
1,755,253 |
1,513,165 |
||
Net income (loss) per share, diluted |
$ 0.09 |
$ (0.14) |
||
Weighted-average shares outstanding, diluted |
1,817,785 |
1,513,165 |
For the 12 Months Ended December 31, |
||||||
2016 |
2015 |
|||||
Revenue |
$8,982,867 |
$9,959,704 |
||||
Direct costs |
1,604,219 |
2,078,246 |
||||
Gross profit |
7,378,648 |
7,881,458 |
||||
Selling, general and administrative expenses |
6,042,427 |
10,574,731 |
||||
Depreciation and amortization |
253,467 |
189,863 |
||||
Income (loss) from operations |
1,082,754 |
(2,883,136) |
||||
Interest income |
792 |
2,325 |
||||
Interest expense |
(48,092) |
(14,742) |
||||
Other expense |
(6,025) |
(3,317) |
||||
Net income (loss) before tax provision |
$1,029,429 |
$(2,898,870) |
||||
Tax provision |
12,636 |
- |
||||
Net income (loss) |
$1,016,793 |
$(2,898,870) |
||||
Net income (loss) per share: |
||||||
Net income (loss) per share, basic |
$ 0.60 |
$ (1.93) |
||||
Weighted-average shares outstanding, basic |
1,680,859 |
1,498,717 |
||||
Net income (loss) per share, diluted |
$ 0.60 |
$ (1.93) |
||||
Weighted-average shares outstanding, diluted |
1,833,869 |
1,498,717 |